Planned Projects

PROJECT

Property Acquisition

$30,000

* Historic Structure Report -HSR
* Dendrochronology
**Basement Archeology

Phase 1: Initial Studies and Activities

$163,000

Structure Stabilization

$12,000

Fundraising campaign including video

$6,000

Phase 2: Activities

Kiosks for video tours

$25,000

Video production (Self-guided kiosk tours)

$18,300

Miscellaneous projects

$14,000

Project-related expenses: $268,300

Maintenance: $7,400

Insurances: $10,200

Accountant: $1,500

Utilities: $1,500

Administration: $200

Ongoing Expenses

Ongoing Expenses: $20,800

Grand Total: $289,100